Apart-villa in Bali in Ubud No. 571
Apart-villa- 2 floors
- 1 bedroom
- Swimming pool
Area:
Apart-villa area - 108.7 m²
Price: 407,400 $ (3,748 $ per m²)
Income from renting out apartments:Revenue per day: 590 $
Occupancy - 50%
Revenue per day including occupancy: 295 $
Revenue taking into account the occupancy of the property per year - 107,675 $
Profit taking into account expenses and taxes per year - $73,595.8 (18%)
Payback - 5-6 years
Costs and taxes on the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:Completion of construction: January 2026
Type of ownership of land and real estate - leasehold 30 years + extension
Download presentation Apart-villa in Bali in Ubud No. 571