Rental income: Revenue per day - 460 $ Occupancy - 75% Revenue per year from taking into account the load of the facility - $126,040 Profit taking into account expenses and taxes per year - $85,800 (14.3%) Payback - 7-10 years
Income from purchase and sale: Purchase price: 650,000 $ Sale price: 900,000 $ Profit: $250,000 (38%)
Costs and taxes for the sale of the property are calculated individually and depend on various factors.
General expenses and taxes: Notary fee 1% (shared 50/50 with the buyer) Tax for the sale of the property 11% (shared with the buyer 50/50) Income tax for a resident of Indonesia (10%) Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership: Completion of construction: June 2025 Type of land and real estate ownership - leasehold 30 years + extension