Apartments- View apartment
- 2
- Swimming pool
- Fitness center
- Developed infrastructure of the complex
Area:Building - 162 m²
Price: 650 000 $ (4,012 $ per m²)
Rental income:Revenue per day - 460 $
Occupancy - 75%
Revenue per year from taking into account the load of the facility - $126,040
Profit taking into account expenses and taxes per year - $85,800 (14.3%)
Payback - 7-10 years
Income from purchase and sale:Purchase price:
650,000 $
Sale price:
900,000 $
Profit:
$250,000 (38%)
Costs and taxes for the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared 50/50 with the buyer)
Tax for the sale of the property 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:Completion of construction: June 2025
Type of land and real estate ownership - leasehold 30 years + extension
Download presentation Apartments in Bali in Berawa No. 107