Apartment- Rooftop lounge
- 1 bedroom
- Balcony
- Pool with ocean view
- Ocean 5 minutes away
- The best beach clubs within walking distance
Area:
Apartment - 65 m²
Price: $275,000 ($4,231 per m2)
Income from apartment rentals:Revenue in day: 215 $
Occupancy - 85%
Revenue per day taking into account occupancy: 182.75 $
Revenue taking into account the occupancy of the facility per year - 31,025 $
Profit taking into account expenses and taxes per year - 49,876 $ (18.14%)
Payback - 6-7 years
Income from purchases and sales :Purchase price:
$275,000
Sale price:
$371,250
Profit:
$96,250 (35%)
Expenses and taxes for the sale of a property are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-resident Indonesia (20%)
Conditions of property ownership:Completion of construction: 1st quarter 2025