Apartments in Bali in Canggu No. 1000
Apartment• 1 bedroom
• Swimming pool
• Terrace
• Lobby
• Porch
• Public terrace
Area:Building - 25 m²
Price: $85,000 ($3,400 per m²)
Income from renting out apartments:Revenue per day: $75
Occupancy - 75%
Revenue per day, taking into account the occupancy of the facility: $56.25
Revenue, taking into account the occupancy of the facility per year - $20,500
Profit taking into account expenses and taxes per year - $11,275 (13.26%)
Payback - 7.5 years
Income from purchase and sale:Purchase price:
$85,000
Sale price:
$120,000
Profit:
$33,800 (39.76%)
Expenses and taxes for the sale of an object are calculated individually and depend on various factors.
Total expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-resident Indonesia (20%)
Conditions of property ownership:Commissioning: 2nd quarter 2025 year
Type of land and real estate ownership: Lease 30 years + extension
Download presentation – Apartments in Bali in Canggu No. 1000