Apartment- 1 bedroom
- Mountain view
- Kitchen-bar
Area:
Apartment - 44 m²
Price: 150,000 $ (3,409 $ per m²)
Income from renting out a villa:Revenue per day: 95 $
Occupancy - 80%
Revenue per day taking into account the occupancy of the facility: 76 $
Revenue taking into account the occupancy of the facility per year - 27,740 $
Profit taking into account expenses and taxes per year - $20,454 (13.64%)
Payback - 7.3 years
Costs and taxes on the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership: Type of land and real estate ownership: leasehold 29 years + extension
Construction completion date: December 2025