Apartments in Bali in Canggu No. 34
Apartment- By the ocean
- Panoramic view
- Swimming pool
- 1 bedroom
Area:
Building - 47 m²
Price: 180 000 $ (3,830 $ per m²)
Rental income:Revenue per day: 150 $
Occupancy - 80%
Revenue per day taking into account the occupancy of the facility - 120 $
Revenue per year taking into account the occupancy of the facility - 43,200 $
Profit taking into account expenses and taxes per year - $38,448 (21%)
Payback - 5 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax for the sale of an object 11% (shared with buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:Type of land and real estate ownership - leasehold 30 years + extension
Completion of construction: September 2024