Apartments in Bali in Canggu No. 410
Apartment- 7 minutes to the beach
- Panoramic view
- Swimming pool
- 1 bedroom
Area:
Apartment area - 38.75 m²
Price: 154,000
$ (3,974 $ per m²)
Rental income:Revenue per day: 150 $
Occupancy - 80%
Revenue per day, taking into account the occupancy of the facility - 120 $
Revenue per year, taking into account the occupancy of the facility - $43,800
Profit including expenses and taxes per year - $38,982 (28%)
Payback - 4 years
Income from purchase and sale:Purchase price:
$154,000
Sale price:
$180,750
Profit:
$26,750 (20%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)
Conditions of real estate ownership:Completion of construction: June 2025
Type of land and real estate ownership - leasehold 26 years + 25 years
Download presentation Apartments in Bali in Canggu No. 410