Apartments in Bali in Canggu No. 451
Apartments- 2 floors
- 2
- Swimming pool
- Garden
- Rooftop
Area:
Apartments - 82 m²
Price: 225,000
$ (2,744 $ per m²)
Rental income:Revenue per day: $200
Loading - 75%
Revenue per day taking into account the load of the object - $150
Revenue per year taking into account the load of the object - $54,750
Profit taking into account expenses and taxes per year - $42,360 (18.8%)
Payback - 5.3 years
Costs and taxes on the sale of the object are calculated individually and depend on various factors.
/>
General expenses and taxes:Notary fee 1% (shared 50/50 with buyer)
Property sales tax 11% (shared 50/50 with buyer)
Income tax for Indonesian resident (10%)
Income tax for non-Indonesian resident (20%)
Ownership conditions real estate:Completion of construction: 2024
Type of land and real estate ownership - leasehold 25 years + extension