2-Bedroom Apartment• 2
• 2nd floor
• Partially furnished
- Down payment - 30%
- Instalment 0% - 18 months
Area:Building - 166 m²
Price: $429,000 ($2,584 per m²)
Income from apartments for rent:Revenue per day: $300
Occupancy - 75%
Revenue per day taking into account the facility’s occupancy: $225
Revenue taking into account the facility’s occupancy per year - $82,125
/>Profit after expenses and taxes per year - $55,770 (13%)
Income from purchase and sale:Purchase price:
$429,000
Sale price:
$514,800 (up 20%)
Profit:
$85,800 (20%)
Total expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of ownership of real estate:Leasehold 35 years from right of extension
Fully furnished
Price does not include notary fees and taxes.
Download presentation Apartments in Bali Nusa Dua area No. 1150