Apartments in Bali in Seminyak No. 112
Apartments- View apartment
- Developed infrastructure of the complex
- Rooftop pool
- Fitness center
Price: 280,000 ($5,833 per m2)
Area:Facility area - 48 m²
Rental income:Revenue per day: 180
Occupancy - 86%
Revenue per day, taking into account the occupancy of the facility - $154.8
Revenue per year, taking into account occupancy - $49,640 per year
Profit taking into account expenses and taxes per year - $29,240 (9.75%)
Payback - 7 years
Income from purchase and sale:Purchase price:
$280,000
Sale price:
$375,000
Profit:
$95,000 (33%)
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:Type of land and real estate ownership - leasehold 80 years + extension
Construction completion date: September 2024
Download presentation Apartments in Bali in Seminyak No. 112