Apartments in Bali in Ubud No. 352
Apartment- 1 bedroom
- Terrace
- View of rice fields
- Premium design
Area:Apartment - 67 m²
Price: $130,000 ($1,940 per m²)
Rental income:Revenue per day: $120
Occupancy - 74%
Revenue per day including occupancy - $49
Revenue including facility occupancy per year - $17,640
Profit taking into account expenses and taxes per year - $12,348 (11%)
Payback - 8 - 9 years
Income from purchase and sale:Purchase price:
$130,000
Sale price:
$155,000
Profit:
$25,000 (19%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)
Conditions of owning real estate:Completion of construction - 2025
Type of ownership of land and real estate - leasehold + extension