Apartments in Bali in Ubud No. 631
Apartment- 1 bedroom
- Pool
- Terrace
- Lobby
- Porch
- Public terrace
Area:Building - 23 m²
Price: 72,700 $ (3,161 $ per m²)
Income from renting out the villa:Revenue per day: 80 $
Occupancy - 74%
Revenue per day taking into account the occupancy of the facility: $59.2
Revenue taking into account the facility's load per year - $21,2312
Profit taking into account expenses and taxes per year - $13,376 (14-16%)
Payback - 5.5 years
Income from purchase and sale:Purchase price:
$72,700
Sale price:
87 $240
Profit:
$14,540 (20%)
Costs and taxes on the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared 50/50 with the buyer)
Tax on the sale of the property 11% (shared with buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-Indonesian resident (20%)
Conditions of real estate ownership: Commissioning: October 2024
Type of land and real estate ownership: Rent 25 years + extension
Download presentation Apartments in Bali in Ubud No. 631