Rental income: Occupancy - 80% Revenue per day, taking into account the facility’s occupancy per year - $90 ($26,280) Profit taking into account expenses and taxes per year - 26 263 $ (16.5%) Payback - from 7 years
Income from purchase and sale: Purchase price: $190,000 Sale price: $266,000 Profit: $76,000 (40%)
Expenses and taxes on the sale of the property are calculated in individually and depend on various factors.
General expenses and taxes: Notary fee 1% (shared with the buyer 50/50) Tax on the sale of the object 11% (shared with the buyer 50/50) Income tax for an Indonesian resident (10%) Income tax for a non-resident Indonesia (20%)
Conditions of real estate ownership: Type of land and real estate ownership - leasehold 99 years Construction completion date - March 2024