Apartment- 1 bedroom
- Ocean view
- Swimming pool
- Gym
Area:Object area - 60.58 m²
Price: 259,000 $ (4,275 $ per m²)
Rental income:Revenue per day - 160 $
Occupancy - 70%
Revenue per day, taking into account the occupancy of the facility: 112 $
Revenue per year, taking into account the occupancy of the facility - 40 $880
Profit taking into account expenses and taxes per year - $25,171 (14.38%)
Payback - 7 - 10 years
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Profit tax for a resident Indonesia (10%)
Income tax for non-resident Indonesia (20%)
Conditions of real estate ownership:Type of land and real estate ownership - leasehold 43 years + extension
Construction completion date: October 2024