Rental income: Revenue per day: $900 Occupancy - 60% Revenue per day taking into account the occupancy of the facility: $540 Revenue taking into account the loading of the object per year - $197,100 Profit taking into account expenses and taxes per year - $88,695 (11, 73%) Payback - 6.75 years
Costs and taxes for the sale of the object are calculated individually and depend on various factors.
Total expenses and taxes: Notary fee 1% (shared with the buyer 50/50) Tax on the sale of the property 11% (shared with the buyer 50/50) Income tax for an Indonesian resident (10%) Income tax for a non-resident Indonesia (20%)
Conditions of real estate ownership: Type of land ownership and real estate: leasehold 30 years + 20 Completion date: September 2026