Project of 4 private villas located in Maduea Wan, Koh Phangan — a quiet residential area with cafés nearby and easy access to beaches and infrastructure.
Each villa sits on a 400 sqm land plot and offers 169 sqm total built area, including 100 sqm interior space, a private swimming pool, covered terrace, and tropical garden.
Key Details
• 2 master bedrooms, 3 bathrooms
• Private pool & landscaped garden
• Home office, open-plan living & kitchen
Ownership
• 29-year registered leasehold, fully protected by Thai law
• No Thai company required
• Annual land lease fee: 75,000 THB
Pricing
• From 8,100,000 THB (completed villa with built-in kitchen)
• 8,600,000 THB (fully furnished, turnkey villa)
Rental Income & Returns
• Short-term rentals:
Annual rental profit up to 1,258,081 THB
Up to 14.6% ROI, estimated payback ~6.8 years
• Long-term rentals:
Monthly rent ~80,000 THB
~11.2% annual ROI
• Resale potential:
Estimated value after completion — 11,500,000 THB
Projected ROI up to 33.7%
Management & Expenses
• Optional full-service maintenance package
• Annual management fee: 60,000 THB
(pool, garden, cleaning, waste, internet, pest control)
Limited availability — only 4 villas.
Contact us for availability and full financial details.
| Name | Distance |
|---|---|
| Koh Phangan Hospital | 1 644m |
| คลินิกไทยอินเตอร์การแพทย์ คลินิกเวชกรรม | 2 104m |
| คลินิกบ้านรักษ์สัตว์เกาะพะงัน | 2 945m |
| Dr. T. Medical Clinic | 3 130m |
| First Western Hospital | 3 235m |
| Name | Distance |
|---|---|
| Tops daily Namtok Paeng Koh Pha-ngan | 44m |
| DELITALY | 644m |
| ร้านน้องกุ้ง | 644m |
| ร้านเจ๊ไนส์ เกาะพงัน | 644m |
| ซุปเปอรชีพ สาขาเกาะพงัน | 1 838m |
| Seed To Feed - Shop | 1 855m |
| Coconut Organic (Mama Maria) | 2 725m |
| Tops daily Tharue Woktum | 2 748m |
| Big C Super Market | 3 056m |
| Lotus's | 3 170m |
| Name | Distance |
|---|---|
| น้องพันซ์ | 13m |
| Herbal Nice's Undersea Weed Shop and Seafood Restaurant | 47m |
| Papaya Salad (Somtum) Noodle and Fried Chicken | 67m |
| ร้านใต้ม่วง Original Thai Food | 76m |
| Thai coffee restaurant. | 148m |
| BUSTAN | 253m |
| Santo Garden | 485m |
| ก๋วยเตี๋ยวพี่ชล-ตามสั่ง | 488m |
| Restaurant Santorini | 507m |
| ยิ้มหวาน ในซอย | 611m |
Villa in Ban Madua Wan, Koh Phangan is a unique property with a land area of 400 m², located in a picturesque area with a view of garden view.
🌞 This region enjoys an average of 202 sunny days per year, making it an ideal place for relaxation and living.
🌡 The average annual temperature here is 30 °C, and the humidity is around %, providing comfortable conditions year-round.
💨 Thanks to the gentle sea breeze and stable climate, properties in Ban Madua Wan, Koh Phangan are perfect for those who value nature, tranquility, and high-quality living.