Renting income apartments for rent: Revenue per day: $100 Occupancy - 65% Revenue per day including occupancy: $65 Revenue taking into account the occupancy of the facility per year - $23,400 Profit taking into account expenses and taxes per year - $23,400 (~16.8%) Payback - 6 years
Income from purchase and sale: Purchase price: $139,000 Sale price: $166,800 Profit: $27,800 (20%)
Expenses and taxes for the sale of a property are calculated individually and depend on various factors.
Total expenses and taxes: Notary fee 1% (shared with the buyer 50/50) Tax on the sale of the property 11% (shared with the buyer 50/50) Income tax for an Indonesian resident (10%) Income tax for a non-resident Indonesia (20%)
Conditions of property ownership: Completion of construction: 1st quarter 2025 Type of land and real estate ownership - leasehold 26 years + 25 years