Townhouse- 2
- Swimming pool
- Parking
- 2 floors
- Smart home
- Free membership FINS
Area:Building - 90 m²
Price: 365,000 $ ($3,724 per m²)
Income from renting out the villa:Occupancy - 85%
Revenue per day including loading object per year - $200 ($45,890)
Profit including expenses and taxes per year - 52,866 $ (14.8%)
Payback - 7.3 years
Income from the purchase and sale of a villa:Purchase price:
$365,000
Sale price:
$455,000
Profit:
$90,000 (25%)
Expenses and taxes on the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of owning real estate:Completion of construction - built
Type of ownership of land and real estate - leasehold 30 years
Download presentation Townhouse in Bali in Canggu No. 143