Townhouse- 2
- Swimming pool
- Spacious terrace
Area:
Building - 132.7 m²
Land - 120 m²
Price: $240,000 ($1,809 per m²)
Income from renting out a townhouse:Revenue per day: $180
Occupancy - 77%
Revenue per day including occupancy: 144 $
Revenue taking into account occupancy per year - $52,560
Profit including expenses and taxes per year - $36,223 (15.9%)
Payback - 6.6 years
Income from purchase and sale:Purchase price:
$240,000
Sale price:
$316,800
Profit:
76 $800 (32%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for resident of Indonesia (10%)
Income tax for non-resident of Indonesia (20%)
Conditions of real estate ownership:Completion of construction: 2nd quarter of 2024
Type of land and real estate ownership - leasehold 26 years + 25 years
Download presentation Townhouse in Bali in Ubud No. 501