Income from renting out a townhouse: Revenue per day: $180 Occupancy - 77% Revenue per day including occupancy: 144 $ Revenue taking into account occupancy per year - $52,560 Profit including expenses and taxes per year - $36,223 (15.9%) Payback - 6.6 years
Income from purchase and sale: Purchase price: $240,000 Sale price: $316,800 Profit: 76 $800 (32%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes: Notary fee 1% (shared with the buyer 50/50) Tax on the sale of the object 11% (shared with the buyer 50/50) Income tax for resident of Indonesia (10%) Income tax for non-resident of Indonesia (20%)
Conditions of real estate ownership: Completion of construction: 2nd quarter of 2024 Type of land and real estate ownership - leasehold 26 years + 25 years