Villa complex in Bali in Berawa No. 31
Villa
- 2 floors
- 1 bedroom
- Swimming pool
Area:Building - 70 m²
Price: 250,000 $ ($3,571)
Estimated profitability:Revenue per day: 250
Output - 80%
Revenue per day, taking into account the load of the facility: $200
Revenue per year, taking into account the load of the facility: $81,000
Profit per year, taking into account the load: $56,700 (17.7%)
Payback - 5 - 6 years
Income from the purchase and sale of a villa:Purchase price:
$250,000
Sale price:
$294,625
Profit:
$44,625 (17.85%)
Expenses and taxes for the sale of a property are calculated individually and depend on various factors.
/>
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-resident Indonesia (20%)
Terms of payment and ownership of real estate :Type of land and real estate ownership - leasehold 29 + 10 years
Completion of construction - March 2024