Villa in Bali in Bukit No. 273
Villa- 2 floors
- 2
- Pool
- Rooftop
- Separate workspace
Area:
Villa area - 151 m²
Price: 280
000 $ (1,854 $ per m²)
Income from renting out the villa:Revenue per day: 315 $
Occupancy - 70%
Revenue per day including occupancy: 220.5 $
Revenue taking into account the load of the object per year - $81,391
Profit taking into account expenses and taxes per year - $62,511 (11.8%)
Payback - 4.2 years
Costs and taxes for the sale of the object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of property ownership:Completion of construction: 1st quarter 2024
View land and real estate ownership - leasehold 32 years + extension