Villa in Bali in Bukit No. 275
Villa- 1 bedroom
- Developed infrastructure of the complex
- 7 minutes to the beach
- Park for walking on the territory
Area:
Villa area - 70 m²
Price: 190,000 $ (2,714 $ per m²)
Income from renting out the villa:Revenue per day: 225 $
Occupancy - 69%
Revenue per day including occupancy: 155.25 $
Revenue taking into account the occupancy of the property per year - 57 $931
Profit taking into account expenses and taxes per year - $29,402 (16.3%)
Payback - 5.5 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:Completion of construction: 4th quarter of 2024
Type of ownership of land and real estate - leasehold 30 years + extension
Download presentation Villa in Bali in Bukit No. 275