Villa in Bali in Bukit No. 276
Villa - 3
- Developed infrastructure of the complex
- 7 minutes to the beach
- Park for walking on the territory
Area:
Villa area - 155 m²
Income from renting out a villa:Revenue per day: $315
Occupancy - 70%
Revenue per day including occupancy: $220.5
Revenue taking into account occupancy per year - $81,391
Profit taking into account expenses and taxes per year - $40,066 (11.8%)
Payback - 7.7 years
Costs and taxes on the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for resident of Indonesia (10%)
Income tax for non-resident of Indonesia (20%)
Conditions of real estate ownership:Completion of construction: 4th quarter of 2024
Type of land and real estate ownership - leasehold 30 years + extension
Download presentation Villa in Bali in Bukit No. 276