en
Sale
Villa
Kuta, Bali
Villa in Bali in Bukit No. 300
THB 13.934.650
( Price only )
- Bedrooms: 1
- Special Price
- Ask for consultation
- Let us to choose the best deal for you!
Overview
Realty:Villa
Land title:
Land size:
View:sea view
Land ownership:
Road cover:
Electricity:
Water:
Realty:
Villa
Land title:
Land size:
View:
sea view
Land ownership:
Road cover:
Electricity:
Water:
Villa in Bali in Bukit No. 300
Villa
Area:
Villa area - 117 m²
Land - 150 m²
Price:429,000 $ (3,666 $ per m²)
Income from renting out the villa:
Revenue per day: 280 $
Loading - 75%
Revenue per day including occupancy: 210 $
Revenue taking into account the occupancy of the property per year - 76 $650
Profit including expenses and taxes per year - $49,788 (11.6%)
Payback - 7 - 10 years
Income from purchase and sale:
Purchase price:
$429,000
Sale price:
$499,800
Profit:
70 $800 (16.5%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:
Completion of construction: October 2025
Type of land and real estate ownership - leasehold 26 years + extension
- Smart Home System
- 2 floors
- 1 bedroom
Area:
Villa area - 117 m²
Land - 150 m²
Price:429,000 $ (3,666 $ per m²)
Income from renting out the villa:
Revenue per day: 280 $
Loading - 75%
Revenue per day including occupancy: 210 $
Revenue taking into account the occupancy of the property per year - 76 $650
Profit including expenses and taxes per year - $49,788 (11.6%)
Payback - 7 - 10 years
Income from purchase and sale:
Purchase price:
$429,000
Sale price:
$499,800
Profit:
70 $800 (16.5%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Profit tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:
Completion of construction: October 2025
Type of land and real estate ownership - leasehold 26 years + extension
Nearby Places
| Name | Distance |
|---|
| Name | Distance |
|---|
| Name | Distance |
|---|
