Villa in Bali in Bukit No. 552
Villa- 2 floors
- 1 bedroom
- Kitchen-living room
Area:
Villa - 84 m²
Price: 208
500 $ (2,482 $ per m²)
Income from renting out apartments:Revenue per day: 225 $
Occupancy - 80%
Revenue per day including occupancy: 180 $
Revenue taking into account the occupancy of the property per year - 53,568 $
Profit taking into account expenses and taxes per year - $34,548 (17-18%)
Payback - 5-6 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax for the sale of an object 11% (shared with buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:Completion of construction: 4th quarter of 2024
Type of ownership of land and real estate - leasehold 30 years