Villa in Bali in Bukit No. 98
Villa- 2
- Kitchen-living room
- Picturesque terrace
- Personal pool
Area:Villa area - 120 m²
Land - 250 m²
Price: 492
000 $ (4,100 $ per m²)
Income from renting out the villa:Revenue per day: 480 $
Occupancy - 75%
Revenue per day including occupancy: 360 $
Revenue taking into account the occupancy of the object per year - $118,260
Profit taking into account expenses and taxes per year - $88,815 (17.96%)
Payback - 5-6 years
Costs and taxes for the sale of the object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-resident Indonesia (20%)
Conditions of property ownership:Completion of construction: 2026 g.
Type of land and real estate ownership - leasehold 30 years
Download presentation Villa in Bali in Bukit No. 98