Villa in Bali in Bukit No. 99
Villa- 1 bedroom
- Kitchen-living room
- Picturesque terrace
- Private pool
Area:Villa area - 75 m²
Land - 150 m²
Price: 315
000 $ (4,200 $ per m²)
Income from renting out the villa:Revenue per day: $300
Occupancy - 75%
Revenue per day including occupancy: 225 $
Revenue taking into account the loading of the object per year - $82,125
Profit taking into account expenses and taxes per year - $55,359 (17.49%)
Payback - 5-6 years
Costs and taxes for the sale of the object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-resident Indonesia (20%)
Conditions of property ownership:Completion of construction: 2025
Type of land and real estate ownership - leasehold 30 years
Download presentation Villa in Bali in Bukit No. 99