Villa in Bali in Seminyak No. 448
Villa- 1st floor
- 2
- Living room
- Swimming pool
Area:
Villa area - 91 m²
Land - 111 m²
Price: 140,000 $ (1,538 $ per m²)
Income from renting out the villa:Revenue per day: 157 $
Occupancy - 70%
Revenue per day including occupancy: 110 $
Revenue taking into account the occupancy of the property per year - $39,986
Profit taking into account expenses and taxes per year - $19,598 (17%)
Payback - 7 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:Completion of construction: April 2024
Type of ownership of land and real estate - leasehold 21 year