Income from renting out the villa: Revenue per day: 250 $ Occupancy - 80% Revenue per day including loading: $200 Revenue per day taking into account the loading of the object per year - $73,000 Profit taking into account expenses and taxes per year - $64,970 (25%) Payback - 5 years
Costs and taxes on the sale of the object are calculated individually and depend on various factors.
Total expenses and taxes: Notary fee 1% (shared with the buyer 50/50) Tax on the sale of the object 11% (shared with the buyer 50/50) Income tax for an Indonesian resident (10%) Income tax for a non-resident Indonesia (20%)