Apartment
- 1 bedroom
- Private kitchen
- Cozy terrace
Area:
Building - 42 m²
Price: 80 000 $ (1,905 $ per m²)
Income from renting out a villa:
Revenue per day: 75 $
Occupancy - 74%
Revenue per day taking into account the occupancy of the facility: 55.5 $
Revenue taking into account the occupancy of the facility per year - 20,250 $
Profit taking into account expenses and taxes per year - $12,150 (14-16%)
Payback -6-7 years
Income from purchase and sale:
Purchase price:
$80,000
Sale price:
$100,000
Profit:
$20,000 (25%)
/>
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
/>Income tax for non-resident Indonesia (20%)
Real estate ownership conditions:
Commissioning: 3rd quarter of 2025