Apartments
Area:
Apartments: from 64 m²
Price: $139,000 ($2,172 per m²)
Renting income apartments for rent:
Revenue per day: $100
Occupancy - 65%
Revenue per day including occupancy: $65
Revenue taking into account the occupancy of the facility per year - $23,400
Profit taking into account expenses and taxes per year - $23,400 (~16.8%)
Payback - 6 years
Income from purchase and sale:
Purchase price:
$139,000
Sale price:
$166,800
Profit:
$27,800 (20%)
Expenses and taxes for the sale of a property are calculated individually and depend on various factors.
Total expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-resident Indonesia (20%)
Conditions of property ownership:
Completion of construction: 1st quarter 2025
Type of land and real estate ownership - leasehold 26 years + 25 years
Download presentation of apartments in Bali in Ubud