Townhouse
- 10 minutes to the beach
- 3
- 2 floors
- Terrace
- Swimming pool
Area:
Plot area - 136 m²
Building - 127 m²
Price: 280
000 $ (2,204 $ per m2)
Rental income:
Revenue per day: 280 $
Occupancy - 80%
Revenue per day taking into account the occupancy of the facility - 224 $
Revenue per year taking into account the occupancy of the facility - 81,760 $
Profit taking into account expenses and taxes per year - $72,766 (25%)
Payback - 4 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax for the sale of an object 11% (shared with buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:
Completion of construction: December 2024
Type of ownership of land and real estate - leasehold 30 years
Download presentation Townhouse in Bali in Canggu No. 265