Townhouse
Area:
Building - 100 m²
Price: 210
000 $ (2,100 $ per m²)
Income from renting out a villa:
Revenue per day: 220 $
Occupancy - 80%
Revenue per day taking into account occupancy: 176 $
Revenue per day taking into account occupancy of the property per year - 64,240 $
Profit taking into account expenses and taxes per year - $57,173 (29%)
Payback - 5 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax for the sale of the object 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-Indonesian resident (20%)