Villa
- Panoramic view
- Swimming pool
- 2
Area:
Building - 121 m²
Land area - 150 m²
Price:430,000 $ (3,553 $ per m²)
Rental income:
Revenue per day: 334 $
Occupancy - 80%
Revenue per day, taking into account the occupancy of the facility - 267 $
Revenue per year, taking into account the occupancy of the facility - $97,455
Profit including expenses and taxes per year - $86,735 (20%)
Payback - 5 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:
Type of ownership of land and real estate - leasehold 26 years