Villa
- 1 bedroom
- Terrace
- Swimming pool
Area:
Building - 93.9 m²
Price: 170 000 $ (1,822 $ per m²)
Income from renting out a villa:
Revenue per day: 200 $
Occupancy - 80%
Revenue per day taking into account the occupancy of the facility: 160 $
Revenue taking into account the occupancy of the facility per year - 58,400 $
Profit taking into account expenses and taxes per year - $36,210 (22.6%)
Payback - 4.4 years
Income from purchase and sale:
Purchase price:
$170,000
Sale price:
$239,400
Profit:
$69,400 (41%)
Expenses and taxes on the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-Indonesian resident (20%). font-size: 20px;">
Download presentation Villa in Bali in Ubud No. 503