Villa
- 1 bedroom
- 1st floor
- Terrace
- Swimming pool
Area:
Building - 103 m²
Price: 261,900 $ (2,543 $ per m²)
Income from renting out the villa:
Revenue per day: 380 $
Occupancy - 50%
Revenue per day taking into account the occupancy of the facility: 190 $
Revenue taking into account the occupancy of the facility per year - 69,350 $
Profit taking into account expenses and taxes per year - $47,359 (18%)
Payback - 5-6 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:
Type of land and real estate ownership: leasehold 30 years + extension
Construction completion date: November 2024