en
Sale
Villa
Kuta, Bali
3-room villa in Five Oceans Residence
THB 12.949.077
( Price only )
- Special Price
- Ask for consultation
- Let us to choose the best deal for you!
Overview
Realty:Villa
Land title:
Land size:
View:
Land ownership:
Road cover:
Electricity:
Water:
Realty:
Villa
Land title:
Land size:
View:
Land ownership:
Road cover:
Electricity:
Water:
3-room villa in Five Oceans Residence
Villa
Area:
Building: 114 m²
Price: 405,000 $ (3,553 $ per m²)
Income from renting out the villa:
Revenue per day: 300 $
Occupancy - 75%
Revenue per day taking into account the occupancy of the facility: 225 $
Revenue taking into account the occupancy of the facility per year - 75,600 $
Profit taking into account expenses and taxes per year - $57,678 (~14.2%)
Payback - 7 years
Expenses and taxes on the sale of an object are calculated individually and depend on various factors.
Income from purchase and sale:
Purchase price:
$405,000
Sale price:
486 $000
Profit:
$81,000 (20%))
General expenses and taxes:
Notary fee 1% (shared 50/50 with the buyer)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Profit tax for an Indonesian resident (10%)
/>Income tax for non-resident Indonesia (20%)
Conditions of real estate ownership:
Completion of construction: Ready
Type of land and real estate ownership - leasehold 26 years + 25 years
Download presentation of a 3-room villa in Five Oceans Residence
- 3
- 2 floors
- private pool
- view of rice fields
Area:
Building: 114 m²
Price: 405,000 $ (3,553 $ per m²)
Income from renting out the villa:
Revenue per day: 300 $
Occupancy - 75%
Revenue per day taking into account the occupancy of the facility: 225 $
Revenue taking into account the occupancy of the facility per year - 75,600 $
Profit taking into account expenses and taxes per year - $57,678 (~14.2%)
Payback - 7 years
Expenses and taxes on the sale of an object are calculated individually and depend on various factors.
Income from purchase and sale:
Purchase price:
$405,000
Sale price:
486 $000
Profit:
$81,000 (20%))
General expenses and taxes:
Notary fee 1% (shared 50/50 with the buyer)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Profit tax for an Indonesian resident (10%)
/>Income tax for non-resident Indonesia (20%)
Conditions of real estate ownership:
Completion of construction: Ready
Type of land and real estate ownership - leasehold 26 years + 25 years
Download presentation of a 3-room villa in Five Oceans Residence
Nearby Places
| Name | Distance |
|---|
| Name | Distance |
|---|
| Name | Distance |
|---|
