Apartment- Studio
- Kitchen-bar
- Mountain/ocean view
Area:
Apartment - 23 m²
Price: 75,000 $ (3,260 $ per m²)
Income from renting out a villa:Revenue per day: 60 $
Occupancy - 80%
Revenue per day taking into account the occupancy of the facility: 48 $
Revenue taking into account the occupancy of the facility per year - 27,740 $
Profit taking into account expenses and taxes per year - $12,048 (15.06%)
Payback - 6.6 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax for the sale of an object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership: Type of land and real estate ownership: leasehold 29 years + extension
Construction completion date: December 2025