Apartments in Bali in Canggu No. 280
Apartments- Location in the very center of Canggu
- Developed infrastructure
- 5 minutes to Berawa Beach
- 1 bedroom
- High ceilings
Area:
Building - 60 m²
Price: 209,000 $ (3,483 $ per m²)
Rental income:Revenue per day: 150 $
Occupancy - 80%
Revenue per day taking into account the occupancy of the facility - $120
Revenue per year taking into account the load of the object - $43,800
Profit taking into account expenses and taxes per year - $38,982 (18%)
Payback - 5.6 years
Costs and taxes for the sale of the object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Terms of payment and ownership of real estate:Type of ownership of land and real estate - leasehold 25 years + extension
Construction completion: December 2024
Download presentation Villa in Bali in Canggu No. 280