Apartments in Bali in Canggu No. 281
Apartment- Private pool
- Terrace
- Location in the heart of Canggu
- 5 minutes to Berawa Beach
- 1 bedroom
Area:
Building - 85 m²
Price: 279
000 $ (3,282 $ per m²)
Rental income:Revenue per day: 175 $
Occupancy - 80%
Revenue per day including loading of the object - $140
Revenue per year taking into account the loading of the object - $51,100
Profit taking into account expenses and taxes per year - $45,479 (18%)
Payback - 5 years
Costs and taxes on the sale of the object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Terms of payment and ownership of real estate:Type of ownership of land and real estate - leasehold 25 years + extension
Construction completion: December 2024
Download presentation Villa in Bali in Canggu No. 281