Apartments in Bali in Canggu No. 412
Apartment- 7 minutes to the beach
- Panoramic view
- Swimming pool
- 1 bedroom
Area:
Apartment area - 38.75 m²
Price: 149,500
$ (3,858 $ per m²)
Rental income:Revenue per day: 140 $
Occupancy - 80%
Revenue per day, taking into account the occupancy of the facility - 112 $
Revenue per year, taking into account the occupancy of the facility - 40 $880
Profit including expenses and taxes per year - $32,704 (18.1%)
Payback - 5.5 years
Income from purchase and sale:Purchase price:
$149,500
Sale price:
$168,750
Profit:
19,250 $ (12%)
Costs and taxes for the sale of the property are calculated individually and depend on various factors.
General costs and taxes:Notary fee 1% (shared 50/50 with the buyer)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for non-resident Indonesia (20%)
Conditions of real estate ownership:Completion of construction: June 2025
Type of land and real estate ownership - leasehold 26 years + 25 years