Apartments in Bali in Ubud No. 632
Apartment- 1 bedroom
- Pool
- Terrace
- Lobby
- Porch
- Public terrace
Area:Building - 31 m²
Price: 93,500 $ (3,016 $ per m²)
Income from renting out the villa:Revenue per day: 100 $
Occupancy - 74%
Revenue per day including occupancy object: $74
Revenue taking into account the load of the object per year - $26,640
Profit taking into account expenses and taxes per year - $17,020 (14-16%)
Payback - 5.5 years
Income from purchase and sale:Purchase price:
93,500 $
Sale price:
112 $200
Profit:
$18,700 (20%)
Costs and taxes for the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared 50/50 with the buyer)
Tax for the sale of the property 11% (shared with buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-Indonesian resident (20%)
Conditions of real estate ownership: Commissioning: October 2024
Type of land and real estate ownership: Rent 25 years + extension
Download presentation Apartments in Bali in Ubud No. 632