Apartments in Bali in Uluwatu No. 36
Apartments - 1 bedroom
- Developed infrastructure of the complex
- Own restaurant complex on site
Area:
Apartment - 55 m²
Price: 180 000 $ (3,273 $ per m²)
Income from renting out the villa:Revenue per day: 110 $
Occupancy - 80%
Revenue per day including occupancy: 88 $
Revenue taking into account the occupancy of the property per year - 31,680 $
Profit taking into account expenses and taxes per year - 22 $176 (12.32%)
Payback - 8 years
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax for the sale of the object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Conditions of real estate ownership:Completion of construction: 2025
Type of land and real estate ownership - leasehold 32 years + extension