Duplex apartment in Bali in Canggu No. 450
Apartment- 2 floors
- 1 bedroom
- Swimming pool
- Walking room
Area:
Apartment - 60 m²
Price: 165,000
$ (2,750 $ per m²)
Rental income:Revenue per day: 130 $
Loading - 75%
Revenue per day taking into account the load of the object - $97.5
Revenue per year taking into account the load of the object - $35,588
Profit taking into account expenses and taxes per year - $24,270.3 (16.5%)
Payback - 6 years
Costs and taxes on the sale of the object are calculated individually and depend on various factors.
/>
General expenses and taxes:Notary fee 1% (shared 50/50 with buyer)
Property sales tax 11% (shared 50/50 with buyer)
Income tax for Indonesian resident (10%)
Income tax for non-Indonesian resident (20%)
Ownership conditions real estate:Completion of construction: 2024
Type of land and real estate ownership - leasehold 25 years + extension