Townhouse in Bali in Uluwatu No. 262
Townhouse- Ocean view
- 3 floors
- 3
- Rooftop
- Swimming pool
Area:
Plot area - 100 m²
Building - 165 m²
Price: 300 000 $ (1,818 $ per m2)
Rental income:Revenue per day: $250
Occupancy - 80%
Revenue per day including loading of the object - $200
Revenue per year taking into account loading of the object - $73,000
Profit taking into account expenses and taxes per year - $64,970 (21.6%)
Payback - 5 years
Costs and taxes on the sale of the object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared 50/50 with buyer)
Property sales tax 11% (shared 50/50 with buyer)
Income tax for Indonesian resident (10%)
Income tax for non-Indonesian resident (20%)
Terms of payment and ownership real estate:Completion of construction: June 2024
Type of land and real estate ownership - leasehold 30 years + extension