Rental income: Occupancy - 80% Revenue per day, taking into account the occupancy of the facility per year - 200 $ ($58,400) Profit including expenses and taxes per year - $48,764 (14%) Payback - 6.5 years
Income from purchase and sale: Purchase price: $350,000 Sale price: $416,000 Profit: 66 000 $ (20%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes: Notary fee 1% (shared with the buyer 50/50) Tax on the sale of the object 11% (shared with the buyer 50/50) Income tax for resident of Indonesia (10%) Income tax for non-resident of Indonesia (20%)
Conditions of real estate ownership: Type of land and real estate ownership - leasehold 99 years Construction completion date - March 2024