Villa complex in Bali in Berawa No. 32
Villa
- 2 floors in the villa
- 2
- Swimming pool
Area:Buildings - 110 m²
Price: 320,000 $ (2 909 $ per m²)
Estimated profitability:Loading - 80%
Revenue per day taking into account the occupancy of the facility per year - 200 $ (57,600 $)
Payback -5 - 6 years
Income from the purchase and sale of a villa:Purchase price:
320 $000
Sale price:
$364,625
Profit:
$44,625 (17.85%)
Costs and taxes for the sale of the property are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of an object 11% (shared with the buyer 50/50)
Income tax for a resident of Indonesia (10%)
Income tax for a non-resident of Indonesia (20%)
Terms of payment and ownership of real estate:Type of ownership of land and real estate - leasehold 29 + 10 years
Completion of construction - March 2024