Kuta, Bali

Villa in Bali in Bukit No. 242

THB 5.520.933 ( Price only )
  • Bedrooms: 2
  • Special Price
  • Ask for consultation
  • Let us to choose the best deal for you!
Show more Hide

Overview

Realty:
Villa 
Land title:
 
Land size:
 
View:
sea view 
Land ownership:
 
Road cover:
 
Electricity:
 
Water:
 

Villa in Bali in Bukit No. 242

Villa
  • 2 floors
  • 2
  • 10 minutes to the beach

Area:
Villa area - 102 m²
Land - 100 m²

Price: 170,000 $ (1,666 $ per m²)

Income from renting out the villa:
Revenue per day: 200 $
Occupancy - 80%
Revenue per day including occupancy: 160 $
Revenue taking into account the occupancy of the property per year - 57,600 $
Profit taking into account expenses and taxes per year - $43,200 (24%)
Payback - 3 - 5 years

Income from purchase and sale:
Purchase price:
$170,000
Sale price:
$220,000
Profit:
$50,000 (29%)
/>
Costs and taxes for the sale of an object are calculated individually and depend on various factors.

General expenses and taxes:
Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
/>Income tax for non-resident Indonesia (20%)

Conditions of real estate ownership:
Completion of construction: October 2025
Type of land and real estate ownership - leasehold 26 years + extension
Nearby Places
Name Distance
Name Distance
Name Distance

You also could be interested in

Weather, Kuta, Bali
Show more Hide
Recent property