Villa in Bali in Bukit No. 242
Villa- 2 floors
- 2
- 10 minutes to the beach
Area:
Villa area - 102 m²
Land - 100 m²
Price: 170,000 $ (1,666 $ per m²)
Income from renting out the villa:Revenue per day: 200 $
Occupancy - 80%
Revenue per day including occupancy: 160 $
Revenue taking into account the occupancy of the property per year - 57,600 $
Profit taking into account expenses and taxes per year - $43,200 (24%)
Payback - 3 - 5 years
Income from purchase and sale:Purchase price:
$170,000
Sale price:
$220,000
Profit:
$50,000 (29%)
/>
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes:Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the object 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
/>Income tax for non-resident Indonesia (20%)
Conditions of real estate ownership:Completion of construction: October 2025
Type of land and real estate ownership - leasehold 26 years + extension