en
Sale
Villa
Kuta, Bali
Villa in Bali in Bukit No. 277
THB 8.120.802
( Price only )
- Bedrooms: 2
- Special Price
- Ask for consultation
- Let us to choose the best deal for you!
Overview
Realty:Villa
Land title:
Land size:
View:sea view
Land ownership:
Road cover:
Electricity:
Water:
Realty:
Villa
Land title:
Land size:
View:
sea view
Land ownership:
Road cover:
Electricity:
Water:
Villa in Bali in Bukit No. 277
Villa
Area:
Villa area - 98 m²
Price: $250,000 ($2,551 per m²)
Villa rental income:
Maximum revenue in day: 325 $ (at 76% occupancy)
Output - 70%
Revenue per day including occupancy: 271 $
Revenue taking into account facility occupancy per year - 90,218 $
Profit taking into account expenses and taxes per year - 48,229 $ (19.3%)
Payback - 4.9 years
Income from purchases and sales:
Purchase price:
$250,000
Sale price:
$360,000
Profit:
$110,000 (44%)
Expenses and taxes for the sale of a property are calculated individually and depend on various factors.
General expenses and taxes:
/>Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-resident Indonesia (20%)
Conditions of property ownership:
Completion of construction: 2025
Type of land and real estate ownership - leasehold 25 years + extension
- 2 floors
- 2
- Full insulation on floors
- Smart Home System
- View of the rice field
- Swimming pool
Area:
Villa area - 98 m²
Price: $250,000 ($2,551 per m²)
Villa rental income:
Maximum revenue in day: 325 $ (at 76% occupancy)
Output - 70%
Revenue per day including occupancy: 271 $
Revenue taking into account facility occupancy per year - 90,218 $
Profit taking into account expenses and taxes per year - 48,229 $ (19.3%)
Payback - 4.9 years
Income from purchases and sales:
Purchase price:
$250,000
Sale price:
$360,000
Profit:
$110,000 (44%)
Expenses and taxes for the sale of a property are calculated individually and depend on various factors.
General expenses and taxes:
/>Notary fee 1% (shared with the buyer 50/50)
Tax on the sale of the property 11% (shared with the buyer 50/50)
Income tax for an Indonesian resident (10%)
Income tax for a non-resident Indonesia (20%)
Conditions of property ownership:
Completion of construction: 2025
Type of land and real estate ownership - leasehold 25 years + extension
Nearby Places
| Name | Distance |
|---|
| Name | Distance |
|---|
| Name | Distance |
|---|
