Income from renting out the villa: Revenue per day: $250 Occupancy - 80% Revenue per day including occupancy: $200 Revenue taking into account the occupancy of the property per year - $73,000 Profit taking into account expenses and taxes per year - $50,616 (15.1%) Payback - 6.5 years
Income from purchase and sale: Purchase price: $330,000 Sale price: $440,400 Profit: $110,400 (33.45%)
Costs and taxes for the sale of an object are calculated individually and depend on various factors.
General expenses and taxes: Notary fee 1% (shared with the buyer 50/50) Tax on the sale of the object 11% (shared with the buyer 50/50) Income tax for a resident Indonesia (10%) Income tax for non-resident Indonesia (20%)
Conditions of real estate ownership: Completion of construction: 2nd quarter 2024 Type of land and real estate ownership - leasehold 26 years + 25 years